NASD · Consumer Cyclical · Leisure · Bahamas
OneSpaWorld Holdings Limited is a mid cap company (market value between $2 billion and $10 billion) in the Leisure industry.
OneSpaWorld Holdings Limited is a global services company operating health, wellness, aesthetics and fitness centers onboard cruise ships and at destination resorts. The company provides services including body care, salon, fitness, pain management and advanced aesthetic treatments under long-term agreements with major cruise lines and leading hotel and resort operators.
From its FY2025 annual report (Form 10-K)
Intrinsic value, DCF valuation, financial health and value investing analysis for the OneSpaWorld Holdings Limited stock.
Overvalued: intrinsic value $19.04 per share, market price $30.22, margin of safety -58.7% (as of 2026-10-30).
Discounting its cash flows at 9.5% (average of 3 methods) values the shares at $19.04; the price of $30.22 is 59% above that value, and 75% of that value comes from beyond year five.
Leak Score: 45/100 on 12 of 12 signals (On Watch).
17 more funds hold it; the full list is part of the paid plan.
5 more in this industry show a wider margin of safety.
OSW is overvalued (as of the 2026-10-30 close). Discounting its cash flows at 9.5% (average of 3 methods) values the shares at $19.04; the price of $30.22 is 59% above that value, and 75% of that value comes from beyond year five.
$19.04 per share (as of the 2026-10-30 close), against a market price of $30.22. That is a margin of safety of -58.7%. The value is the average of the valuation methods that apply to this company, recomputed every night after the US close.
45 out of 100, which we rate "On Watch", on 12 of 12 value investing signals.