BRP Inc (DOO) is slightly overvalued and Harley-Davidson Inc (HOG) is slightly overvalued.
Both trade above our estimate of their intrinsic value. HOG is the closer of the two: -11%, against -20% for DOO.
Values as of the 22 Sept 2026 close.
Discounting its cash flows at 8.3% (average of 3 methods) values the shares at $48.30; the price of $57.90 is 20% above that value, and 78% of that value comes from beyond year five.
Leak Score 14/100 on 3 of 12 signals
Discounting its cash flows at 8.4% (average of 3 methods) values the shares at $23.39; the price of $26.03 is 11% above that value, and 78% of that value comes from beyond year five.
Leak Score 14/100 on 3 of 12 signals
| Metric | DOO | HOG |
|---|---|---|
| Verdict | Slightly overvalued | Slightly overvalued |
| Price | $57.90 | $26.03 |
| Intrinsic value | $48.30 | $23.39 |
| Margin of safety | -20% | -11% |
| Leak Score | 14/100 (3/12) | 14/100 (3/12) |
| Market cap | $4.1B | $2.7B |
| Revenue growth, 5 years | 6.4% | 2.0% |
| Operating margin | 7.2% | 6.2% |
| Net margin | 1.2% | 4.8% |
| Return on equity | 28.9% | 6.3% |
| Debt to equity | 9.13 | 0.74 |
| P/E | 52.8x | 16.1x |
| Forward P/E | 14.6x | 13.4x |
| P/B | 17.7x | 0.9x |
| Dividend yield | 1.3% | 2.8% |