Baldwin Insurance Group Inc vs Erie Indemnity Co

Baldwin Insurance Group Inc (BWIN) is overvalued and Erie Indemnity Co (ERIE) is overvalued.

Both trade above our estimate of their intrinsic value. ERIE is the closer of the two: -64%, against -248% for BWIN.

Values as of the 22 Sept 2026 close.

Baldwin Insurance Group Inc (BWIN)

Book value and earnings at sector multiples values the shares at $9.18; the price of $31.95 is 248% above that value.

Leak Score 0/100 on 2 of 12 signals

Erie Indemnity Co (ERIE)

Book value at 2.50x, the multiple a 24.8% return on equity justifies, blended with earnings, values the shares at $142.88; the price of $234.38 is 64% above that value.

Leak Score 44/100 on 2 of 12 signals

MetricBWINERIE
VerdictOvervaluedOvervalued
Price$31.95$234.38
Intrinsic value$9.18$142.88
Margin of safety-248%-64%
Leak Score0/100 (2/12)44/100 (2/12)
Market cap$4.3B$10.9B
Revenue growth, 5 years44.3%9.9%
Operating margin-2.6%17.9%
Net margin-4.7%14.0%
Return on equity-10.7%24.8%
Debt to equity2.900.00
P/E21.4x
Forward P/E12.9x
P/B3.5x4.4x
Dividend yield2.5%

All stocks in Insurance Brokers