NASD · Communication Services · Telecom Services · USA
T-Mobile US Inc is a large cap company (market value between $10 billion and $200 billion) in the Telecom Services industry.
T-Mobile US offers mobile and internet connectivity to customers across the United States through multiple branded services. The company supplies service plans, wireless handsets and complementary broadband options including fixed wireless and fiber technology. It also provides network access to wholesale partners and ancillary offerings such as device protection and financial services.
From its FY2025 annual report (Form 10-K)
Intrinsic value, DCF valuation, financial health and value investing analysis for the T-Mobile US Inc stock.
Slightly undervalued: intrinsic value $182.24 per share, market price $156.09, margin of safety 14.3% (as of 2026-10-19).
Discounting its cash flows at 6.9% (average of 3 methods) values the shares at $182.24; the price of $156.09 is 14% below that value, and 83% of that value comes from beyond year five.
Leak Score: 60/100 on 12 of 12 signals (Faint Leak).
17 more funds hold it; the full list is part of the paid plan.
All 55 Telecom Services stocks
12 more in this industry show a wider margin of safety.
TMUS is slightly undervalued (as of the 2026-10-19 close). Discounting its cash flows at 6.9% (average of 3 methods) values the shares at $182.24; the price of $156.09 is 14% below that value, and 83% of that value comes from beyond year five.
$182.24 per share (as of the 2026-10-19 close), against a market price of $156.09. That is a margin of safety of 14.3%. The value is the average of the valuation methods that apply to this company, recomputed every night after the US close.
The price asks for roughly the growth the company has already delivered. No miracle needed, no discount either. Yearly sales decline the price allows: 0.0%. Yearly sales growth it has sustained: 3.6%.
60 out of 100, which we rate "Faint Leak", on 12 of 12 value investing signals.