We do not publish a verdict for EchoStar Corp (ECHO) and T-Mobile US Inc (TMUS) is undervalued.
We publish an intrinsic value for TMUS but not for ECHO, so the two cannot be ranked on price.
Values as of the 22 Sept 2026 close.
We do not publish a value for this company: a figure this valuation depends on is missing.
Leak Score 29/100 on 6 of 12 signals
Discounting its cash flows at 7.8% (average of 3 methods) values the shares at $258.71; the price of $162.41 is 37% below that value, and 80% of that value comes from beyond year five.
Leak Score 73/100 on 10 of 12 signals
| Metric | ECHO | TMUS |
|---|---|---|
| Verdict | Not valued | Undervalued |
| Price | $95.46 | $162.41 |
| Intrinsic value | — | $258.71 |
| Margin of safety | — | +37% |
| Leak Score | 29/100 (6/12) | 73/100 (10/12) |
| Market cap | $27.8B | $174.2B |
| Revenue growth, 5 years | 51.4% | 5.2% |
| Operating margin | 7.2% | 21.2% |
| Net margin | -38.7% | 11.4% |
| Return on equity | -33.5% | 18.0% |
| Debt to equity | 1.25 | 2.12 |
| P/E | — | 17.0x |
| Forward P/E | 33.2x | 11.7x |
| P/B | 2.0x | 3.1x |
| Dividend yield | — | 2.5% |