Clearway Energy Inc (CWEN) valuation

CWEN: overvalued.

Figures as of the 2026-09-22 close.

How is CWEN's intrinsic value calculated?

Discounting its cash flows at 6.7% values the shares at $10.93; the price of $30.65 is 180% above that value, and 84% of that value comes from beyond year five. The value is recomputed every night after the US close, from the company's own filings with the SEC and the day's closing price.

Is CWEN in the buy zone?

We call it the buy zone when the price is at least 20% below our estimate of intrinsic value. CWEN trades at $30.65 against a value of $10.93, a margin of safety of -180.3%: it is not in the buy zone. A margin of safety is room for our estimate to be wrong, not a forecast.

At what price would CWEN be in the buy zone?

At $8.75 or lower, which is 20% below our estimate of $10.93. That is 71% under today's price of $30.65, if our estimate does not change. It will: it moves with every annual report.