NASD · Industrials · Aerospace & Defense · USA
Byrna Technologies Inc is a micro cap company (market value under $300 million) in the Aerospace & Defense industry.
Byrna Technologies is a less-lethal self-defense technology company that designs and sells handheld launchers, projectiles, and related accessories for both consumer and professional security markets. The company serves civilians seeking personal protection tools and law enforcement agencies seeking alternatives to firearms. Products are distributed through e-commerce, retail partnerships, and direct sales channels across the United States and internationally.
From its FY2025 annual report (Form 10-K)
Intrinsic value, DCF valuation, financial health and value investing analysis for the Byrna Technologies Inc stock.
Undervalued: intrinsic value $5.48 per share, market price $4.30, margin of safety 21.5% (as of 2026-10-30).
Discounting its cash flows at 12.9% (average of 2 methods) values the shares at $5.48; the price of $4.30 is 22% below that value, and 66% of that value comes from beyond year five.
Leak Score: 72/100 on 9 of 12 signals (Clear Leak).
14 more funds hold it; the full list is part of the paid plan.
All 95 Aerospace & Defense stocks
BYRN is undervalued (as of the 2026-10-30 close). Discounting its cash flows at 12.9% (average of 2 methods) values the shares at $5.48; the price of $4.30 is 22% below that value, and 66% of that value comes from beyond year five.
$5.48 per share (as of the 2026-10-30 close), against a market price of $4.30. That is a margin of safety of 21.5%. The value is the average of the valuation methods that apply to this company, recomputed every night after the US close.
72 out of 100, which we rate "Clear Leak", on 9 of 12 value investing signals.