NYSE · Communication Services · Broadcasting · USA
Gray Media Inc is a small cap company (market value between $300 million and $2 billion) in the Broadcasting industry.
Gray Media is a multimedia company headquartered in Atlanta, Georgia, operating television stations and digital properties across numerous markets nationwide. The company owns the largest Telemundo Affiliate group alongside digital marketing agency Gray Digital Media and video production companies. Revenue derives primarily from broadcast and digital advertising, plus retransmission consent fees from cable and satellite operators.
From its FY2025 annual report (Form 10-K)
Intrinsic value, DCF valuation, financial health and value investing analysis for the Gray Media Inc stock.
No reliable verdict: intrinsic value $43.19 per share, market price $4.49 (as of 2026-10-30).
Discounting its cash flows would put the shares at $43.19: 10 times the price of $4.49. A gap that size says more about a model than about the market. It usually means heavy debt, where a small error in the value of the business becomes a large one in the value of the shares, or a business our method does not describe. We do not publish a verdict on this one.
Leak Score: 63/100 on 10 of 12 signals (Faint Leak).
17 more funds hold it; the full list is part of the paid plan.
We do not publish a verdict on GTN. Discounting its cash flows would put the shares at $43.19: 10 times the price of $4.49. A gap that size says more about a model than about the market. It usually means heavy debt, where a small error in the value of the business becomes a large one in the value of the shares, or a business our method does not describe. We do not publish a verdict on this one.
We do not publish one (as of the 2026-10-30 close). Discounting its cash flows would put the shares at $43.19: 10 times the price of $4.49. A gap that size says more about a model than about the market. It usually means heavy debt, where a small error in the value of the business becomes a large one in the value of the shares, or a business our method does not describe. We do not publish a verdict on this one.
63 out of 100, which we rate "Faint Leak", on 10 of 12 value investing signals.