Taiwan Semiconductor Manufacturing ADR (TSM) valuation

TSM: overvalued.

Figures as of the 2026-09-22 close.

How is TSM's intrinsic value calculated?

A 12.5x revenue multiple, adjusted for growth and margin, values the shares at $358.23; the price of $452.00 is 26% above that value. The value is recomputed every night after the US close, from the company's own filings with the SEC and the day's closing price.

Is TSM in the buy zone?

We call it the buy zone when the price is at least 20% below our estimate of intrinsic value. TSM trades at $452.00 against a value of $358.23, a margin of safety of -26.2%: it is not in the buy zone. A margin of safety is room for our estimate to be wrong, not a forecast.

At what price would TSM be in the buy zone?

At $286.59 or lower, which is 20% below our estimate of $358.23. That is 37% under today's price of $452.00, if our estimate does not change. It will: it moves with every annual report.