Interface Inc (TILE) is slightly overvalued and Whirlpool Corp (WHR) is overvalued.
Both trade above our estimate of their intrinsic value. TILE is the closer of the two: -8%, against -51% for WHR.
Values as of the 22 Sept 2026 close.
Discounting its cash flows at 12.8% (average of 3 methods) values the shares at $32.51; the price of $35.23 is 8% above that value, and 64% of that value comes from beyond year five.
Leak Score 57/100 on 10 of 12 signals
Discounting its cash flows at 6.4% values the shares at $22.26; the price of $33.56 is 51% above that value, and 85% of that value comes from beyond year five.
Leak Score 0/100 on 3 of 12 signals
| Metric | TILE | WHR |
|---|---|---|
| Verdict | Slightly overvalued | Overvalued |
| Price | $35.23 | $33.56 |
| Intrinsic value | $32.51 | $22.26 |
| Margin of safety | -8% | -51% |
| Leak Score | 57/100 (10/12) | 0/100 (3/12) |
| Market cap | $2.0B | $2.2B |
| Revenue growth, 5 years | 4.7% | -4.4% |
| Operating margin | 12.3% | 3.1% |
| Net margin | 10.1% | 1.2% |
| Return on equity | 23.2% | 6.0% |
| Debt to equity | 0.43 | 2.05 |
| P/E | 14.2x | 11.3x |
| Forward P/E | 14.6x | 9.5x |
| P/B | 3.0x | 0.6x |
| Dividend yield | 0.3% | 2.9% |