Sony Group Corp ADR (SONY) is fairly valued and we do not publish a verdict for Vuzix Corp (VUZI).
We publish an intrinsic value for SONY but not for VUZI, so the two cannot be ranked on price.
Values as of the 22 Sept 2026 close.
Discounting its cash flows at 9.5% (average of 2 methods) values the shares at $24.13; the price of $23.42 is 3% below that value, and 73% of that value comes from beyond year five.
Leak Score 0/100 on 2 of 12 signals
We do not publish a value for this company: there is no balance sheet on file to value what it owns.
Leak Score 0/100 on 1 of 12 signals
| Metric | SONY | VUZI |
|---|---|---|
| Verdict | Fairly valued | Not valued |
| Price | $23.42 | $2.96 |
| Intrinsic value | $24.13 | — |
| Margin of safety | +3% | — |
| Leak Score | 0/100 (2/12) | 0/100 (1/12) |
| Market cap | $137.5B | $250M |
| Revenue growth, 5 years | -0.5% | -11.5% |
| Operating margin | 13.3% | -520.1% |
| Net margin | -1.7% | -521.3% |
| Return on equity | 13.3% | -94.4% |
| Debt to equity | 0.22 | 0.02 |
| Forward P/E | 16.1x | — |
| P/B | 2.7x | 11.8x |
| Dividend yield | 0.9% | — |