SharkNinja Inc (SN) is overvalued and Whirlpool Corp (WHR) is overvalued.
Both trade above our estimate of their intrinsic value. WHR is the closer of the two: -51%, against -58% for SN.
Values as of the 22 Sept 2026 close.
Discounting its cash flows at 10.7% (average of 3 methods) values the shares at $107.05; the price of $169.01 is 58% above that value, and 72% of that value comes from beyond year five.
Leak Score 47/100 on 6 of 12 signals
Discounting its cash flows at 6.4% values the shares at $22.26; the price of $33.56 is 51% above that value, and 85% of that value comes from beyond year five.
Leak Score 0/100 on 3 of 12 signals
| Metric | SN | WHR |
|---|---|---|
| Verdict | Overvalued | Overvalued |
| Price | $169.01 | $33.56 |
| Intrinsic value | $107.05 | $22.26 |
| Margin of safety | -58% | -51% |
| Leak Score | 47/100 (6/12) | 0/100 (3/12) |
| Market cap | $23.8B | $2.2B |
| Revenue growth, 5 years | 18.4% | -4.4% |
| Operating margin | 13.9% | 3.1% |
| Net margin | 10.1% | 1.2% |
| Return on equity | 27.5% | 6.0% |
| Debt to equity | 0.32 | 2.05 |
| P/E | 34.5x | 11.3x |
| Forward P/E | 22.3x | 9.5x |
| P/B | 8.4x | 0.6x |
| Dividend yield | — | 2.9% |