QXO Inc (QXO) is fairly valued and Wesco International Inc (WCC) is slightly overvalued.
Against our estimates of intrinsic value, QXO trades at the wider discount: a margin of safety of +3%, against -18% for WCC.
Values as of the 22 Sept 2026 close.
A 1.8x revenue multiple, discounted for its losses, values the shares at $13.14; the price of $12.78 is 3% below that value.
Leak Score 0/100 on 2 of 12 signals
Discounting its cash flows at 10.1% (average of 3 methods) values the shares at $306.67; the price of $362.08 is 18% above that value, and 73% of that value comes from beyond year five.
Leak Score 14/100 on 3 of 12 signals
| Metric | QXO | WCC |
|---|---|---|
| Verdict | Fairly valued | Slightly overvalued |
| Price | $12.78 | $362.08 |
| Intrinsic value | $13.14 | $306.67 |
| Margin of safety | +3% | -18% |
| Leak Score | 0/100 (2/12) | 14/100 (3/12) |
| Market cap | $13.3B | $17.6B |
| Revenue growth, 5 years | 178.0% | 13.8% |
| Operating margin | -1.4% | 5.7% |
| Net margin | -6.6% | 2.9% |
| Return on equity | -4.6% | 14.3% |
| Debt to equity | 0.57 | 1.28 |
| P/E | — | 25.0x |
| Forward P/E | 19.7x | 18.1x |
| P/B | 1.0x | 3.4x |
| Dividend yield | 1.9% | 0.6% |