Everpure Inc (P) is overvalued and Seagate Technology Holdings Plc (STX) is overvalued.
Both trade above our estimate of their intrinsic value. STX is the closer of the two: -380%, against -548% for P.
Values as of the 22 Sept 2026 close.
Discounting its cash flows at 11.5% (average of 2 methods) values the shares at $17.11; the price of $110.89 is 548% above that value.
Leak Score 55/100 on 9 of 12 signals
Discounting its cash flows at 13.7% (average of 3 methods) values the shares at $191.47; the price of $919.84 is 380% above that value, and 61% of that value comes from beyond year five.
Leak Score 59/100 on 3 of 12 signals
| Metric | P | STX |
|---|---|---|
| Verdict | Overvalued | Overvalued |
| Price | $110.89 | $919.84 |
| Intrinsic value | $17.11 | $191.47 |
| Margin of safety | -548% | -380% |
| Leak Score | 55/100 (9/12) | 59/100 (3/12) |
| Market cap | $37.0B | $209.2B |
| Revenue growth, 5 years | 16.8% | 2.7% |
| Operating margin | 5.3% | 34.6% |
| Net margin | 5.9% | 26.1% |
| Return on equity | 17.7% | 371.5% |
| Debt to equity | 0.15 | 1.80 |
| P/E | 151.3x | 66.3x |
| Forward P/E | 31.2x | 16.3x |
| P/B | 24.0x | 96.3x |
| Dividend yield | — | 0.3% |