Otter Tail Corp (OTTR) is slightly undervalued and Seaboard Corp (SEB) is undervalued.
Against our estimates of intrinsic value, SEB trades at the wider discount: a margin of safety of +41%, against +17% for OTTR.
Values as of the 22 Sept 2026 close.
Discounting its cash flows at 7.4% (average of 3 methods) values the shares at $108.73; the price of $90.23 is 17% below that value, and 82% of that value comes from beyond year five.
Leak Score 49/100 on 3 of 12 signals
Discounting its cash flows at 6.6% (average of 3 methods) values the shares at $7026.28; the price of $4124.09 is 41% below that value, and 85% of that value comes from beyond year five.
Leak Score 100/100 on 3 of 12 signals
| Metric | OTTR | SEB |
|---|---|---|
| Verdict | Slightly undervalued | Undervalued |
| Price | $90.23 | $4124.09 |
| Intrinsic value | $108.73 | $7026.28 |
| Margin of safety | +17% | +41% |
| Leak Score | 49/100 (3/12) | 100/100 (3/12) |
| Market cap | $3.8B | $4.0B |
| Revenue growth, 5 years | 7.9% | 6.5% |
| Operating margin | 24.6% | 3.6% |
| Net margin | 14.8% | 6.2% |
| Return on equity | 10.7% | 12.3% |
| Debt to equity | 0.67 | 0.36 |
| P/E | 19.5x | 6.2x |
| Forward P/E | 17.3x | — |
| P/B | 2.0x | 0.7x |
| Dividend yield | 2.5% | 0.2% |