Nexstar Media Group Inc (NXST) is overvalued and we do not publish a verdict for E.W. Scripps Co (SSP).
We publish an intrinsic value for NXST but not for SSP, so the two cannot be ranked on price.
Values as of the 22 Sept 2026 close.
Discounting its cash flows at 6.6% (average of 3 methods) values the shares at $117.84; the price of $167.53 is 42% above that value, and 84% of that value comes from beyond year five.
Leak Score 0/100 on 2 of 12 signals
We do not publish a value for this company: its projected cash flows are negative in every year, including the terminal one.
Leak Score 0/100 on 1 of 12 signals
| Metric | NXST | SSP |
|---|---|---|
| Verdict | Overvalued | Not valued |
| Price | $167.53 | $3.12 |
| Intrinsic value | $117.84 | — |
| Margin of safety | -42% | — |
| Leak Score | 0/100 (2/12) | 0/100 (1/12) |
| Market cap | $5.2B | $289M |
| Revenue growth, 5 years | 1.9% | 3.0% |
| Operating margin | 18.0% | 5.9% |
| Net margin | 2.8% | -61.1% |
| Return on equity | 7.3% | -174.7% |
| Debt to equity | 5.34 | 26.05 |
| P/E | 32.0x | — |
| Forward P/E | 9.4x | — |
| P/B | 2.3x | — |
| Dividend yield | 4.4% | — |