MillerKnoll Inc (MLKN) is fairly valued and SharkNinja Inc (SN) is overvalued.
Both trade above our estimate of their intrinsic value. MLKN is the closer of the two: -1%, against -96% for SN.
Values as of the 19 Oct 2026 close.
Discounting its cash flows at 8.4% (average of 3 methods) values the shares at $20.81; the price of $20.92 is 1% above that value, and 78% of that value comes from beyond year five.
Leak Score 44/100 on 12 of 12 signals
Discounting its cash flows at 10.8% (average of 3 methods) values the shares at $96.43; the price of $188.94 is 96% above that value, and 71% of that value comes from beyond year five.
Leak Score 45/100 on 8 of 12 signals
| Metric | MLKN | SN |
|---|---|---|
| Verdict | Fairly valued | Overvalued |
| Price | $20.92 | $188.94 |
| Intrinsic value | $20.81 | $96.43 |
| Margin of safety | -1% | -96% |
| Leak Score | 44/100 (12/12) | 45/100 (8/12) |
| Market cap | $1.4B | $26.6B |
| Revenue growth, 5 years | 9.3% | 18.4% |
| Operating margin | 5.7% | 13.9% |
| Net margin | 2.6% | 10.1% |
| Return on equity | 7.4% | 27.5% |
| Debt to equity | 1.34 | 0.32 |
| P/E | 14.8x | 38.6x |
| Forward P/E | 9.2x | 24.9x |
| P/B | 1.1x | 9.4x |
| Dividend yield | 3.6% | — |