MasterBrand Inc (MBC) is overvalued and Interface Inc (TILE) is slightly overvalued.
Both trade above our estimate of their intrinsic value. TILE is the closer of the two: -8%, against -74% for MBC.
Values as of the 22 Sept 2026 close.
Discounting its cash flows at 9.0% (average of 2 methods) values the shares at $4.15; the price of $7.24 is 74% above that value, and 76% of that value comes from beyond year five.
Leak Score 29/100 on 5 of 12 signals
Discounting its cash flows at 12.8% (average of 3 methods) values the shares at $32.51; the price of $35.23 is 8% above that value, and 64% of that value comes from beyond year five.
Leak Score 57/100 on 10 of 12 signals
| Metric | MBC | TILE |
|---|---|---|
| Verdict | Overvalued | Slightly overvalued |
| Price | $7.24 | $35.23 |
| Intrinsic value | $4.15 | $32.51 |
| Margin of safety | -74% | -8% |
| Leak Score | 29/100 (5/12) | 57/100 (10/12) |
| Market cap | $1.5B | $2.0B |
| Revenue growth, 5 years | 2.1% | 4.7% |
| Operating margin | -0.6% | 12.3% |
| Net margin | -3.5% | 10.1% |
| Return on equity | -5.8% | 23.2% |
| Debt to equity | 0.86 | 0.43 |
| P/E | — | 14.2x |
| Forward P/E | 30.2x | 14.6x |
| P/B | 0.8x | 3.0x |
| Dividend yield | — | 0.3% |