We do not publish a verdict for Madison Air Solutions Corp (MAIR) and Owens Corning (OC) is undervalued.
We publish an intrinsic value for OC but not for MAIR, so the two cannot be ranked on price.
Values as of the 22 Sept 2026 close.
No Leak Score yet
Discounting its cash flows at 9.0% (average of 2 methods) values the shares at $200.21; the price of $126.66 is 37% below that value, and 76% of that value comes from beyond year five.
Leak Score 56/100 on 2 of 12 signals
| Metric | MAIR | OC |
|---|---|---|
| Verdict | — | Undervalued |
| Price | $25.05 | $126.66 |
| Intrinsic value | — | $200.21 |
| Margin of safety | — | +37% |
| Leak Score | — | 56/100 (2/12) |
| Market cap | $12.6B | $10.0B |
| Revenue growth, 5 years | — | 7.4% |
| Operating margin | — | 14.9% |
| Net margin | — | -6.8% |
| Return on equity | — | -9.6% |
| Debt to equity | 0.87 | 1.52 |
| Forward P/E | 19.6x | 10.6x |
| P/B | 3.4x | 2.6x |
| Dividend yield | — | 2.4% |