We do not publish a verdict for Madison Air Solutions Corp (MAIR) and Masco Corp (MAS) is slightly overvalued.
We publish an intrinsic value for MAS but not for MAIR, so the two cannot be ranked on price.
Values as of the 22 Sept 2026 close.
No Leak Score yet
Discounting its cash flows at 9.8% (average of 3 methods) values the shares at $60.63; the price of $69.96 is 15% above that value, and 73% of that value comes from beyond year five.
Leak Score 44/100 on 2 of 12 signals
| Metric | MAIR | MAS |
|---|---|---|
| Verdict | — | Slightly overvalued |
| Price | $25.05 | $69.96 |
| Intrinsic value | — | $60.63 |
| Margin of safety | — | -15% |
| Leak Score | — | 44/100 (2/12) |
| Market cap | $12.6B | $13.8B |
| Revenue growth, 5 years | — | 1.0% |
| Operating margin | — | 17.7% |
| Net margin | — | 11.6% |
| Debt to equity | 0.87 | — |
| P/E | — | 16.1x |
| Forward P/E | 19.6x | 15.0x |
| P/B | 3.4x | — |
| Dividend yield | — | 1.8% |