LuxExperience B.V ADR vs Tapestry Inc

LuxExperience B.V ADR (LUXE) is undervalued and Tapestry Inc (TPR) is fairly valued.

Against our estimates of intrinsic value, LUXE trades at the wider discount: a margin of safety of +60%, against -2% for TPR.

Values as of the 22 Sept 2026 close.

LuxExperience B.V ADR (LUXE)

A 1.1x revenue multiple, discounted for its losses, values the shares at $23.46; the price of $9.39 is 60% below that value.

Leak Score 56/100 on 2 of 12 signals

Tapestry Inc (TPR)

Discounting its cash flows at 10.9% (average of 3 methods) values the shares at $110.92; the price of $112.59 is 2% above that value, and 70% of that value comes from beyond year five.

Leak Score 67/100 on 10 of 12 signals

MetricLUXETPR
VerdictUndervaluedFairly valued
Price$9.39$112.59
Intrinsic value$23.46$110.92
Margin of safety+60%-2%
Leak Score56/100 (2/12)67/100 (10/12)
Market cap$1.3B$22.4B
Revenue growth, 5 years32.0%6.8%
Operating margin-5.5%24.0%
Net margin-6.7%19.1%
Return on equity-12.1%197.1%
Debt to equity0.155.71
P/E15.5x
Forward P/E22.9x12.6x
P/B0.9x32.6x
Dividend yield1.6%

All stocks in Luxury Goods