Lennox International Inc (LII) is fairly valued and we do not publish a verdict for Madison Air Solutions Corp (MAIR).
We publish an intrinsic value for LII but not for MAIR, so the two cannot be ranked on price.
Values as of the 22 Sept 2026 close.
Discounting its cash flows at 9.9% (average of 3 methods) values the shares at $370.30; the price of $371.68 sits right on that value, and 73% of that value comes from beyond year five.
Leak Score 59/100 on 3 of 12 signals
No Leak Score yet
| Metric | LII | MAIR |
|---|---|---|
| Verdict | Fairly valued | — |
| Price | $371.68 | $25.05 |
| Intrinsic value | $370.30 | — |
| Margin of safety | -0% | — |
| Leak Score | 59/100 (3/12) | — |
| Market cap | $12.8B | $12.6B |
| Revenue growth, 5 years | 7.4% | — |
| Operating margin | 19.7% | — |
| Net margin | 14.6% | — |
| Return on equity | 70.5% | — |
| Debt to equity | 1.56 | 0.87 |
| P/E | 16.8x | — |
| Forward P/E | 14.3x | 19.6x |
| P/B | 9.9x | 3.4x |
| Dividend yield | 1.4% | — |