We do not publish a verdict for Ispire Technology Inc (ISPR) and Philip Morris International Inc (PM) is overvalued.
We publish an intrinsic value for PM but not for ISPR, so the two cannot be ranked on price.
Values as of the 22 Sept 2026 close.
We do not publish a value for this company: there is no balance sheet on file to value what it owns.
No Leak Score yet
Discounting its cash flows at 7.4% (average of 3 methods) values the shares at $147.10; the price of $190.23 is 29% above that value, and 82% of that value comes from beyond year five.
Leak Score 50/100 on 8 of 12 signals
| Metric | ISPR | PM |
|---|---|---|
| Verdict | Not valued | Overvalued |
| Price | $1.25 | $190.23 |
| Intrinsic value | — | $147.10 |
| Margin of safety | — | -29% |
| Leak Score | — | 50/100 (8/12) |
| Market cap | $72M | $296.5B |
| Revenue growth, 5 years | 8.7% | 7.2% |
| Operating margin | -34.0% | 37.3% |
| Net margin | -34.6% | 25.6% |
| Return on equity | -428.6% | — |
| P/E | — | 27.3x |
| Forward P/E | 4.8x | 20.8x |
| Dividend yield | — | 3.2% |