We do not publish a verdict for iHeartMedia Inc (IHRT) and Sinclair Inc (SBGI) is overvalued.
We publish an intrinsic value for SBGI but not for IHRT, so the two cannot be ranked on price.
Values as of the 22 Sept 2026 close.
We do not publish a value for this company: a figure this valuation depends on is missing.
Leak Score 23/100 on 6 of 12 signals
Discounting its cash flows at 6.2% (average of 2 methods) values the shares at $2.15; the price of $13.17 is 512% above that value, and 85% of that value comes from beyond year five.
Leak Score 0/100 on 4 of 12 signals
| Metric | IHRT | SBGI |
|---|---|---|
| Verdict | Not valued | Overvalued |
| Price | $2.41 | $13.17 |
| Intrinsic value | — | $2.15 |
| Margin of safety | — | -512% |
| Leak Score | 23/100 (6/12) | 0/100 (4/12) |
| Market cap | $407M | $952M |
| Revenue growth, 5 years | 5.6% | -11.8% |
| Operating margin | 7.1% | 5.9% |
| Net margin | -7.2% | 1.6% |
| Return on equity | — | 14.0% |
| Debt to equity | — | 11.03 |
| P/E | — | 17.1x |
| Forward P/E | 45.9x | — |
| P/B | — | 2.5x |
| Dividend yield | — | 7.6% |