ICF International Inc (ICFI) is undervalued and Verisk Analytics Inc (VRSK) is slightly undervalued.
Against our estimates of intrinsic value, ICFI trades at the wider discount: a margin of safety of +31%, against +8% for VRSK.
Values as of the 22 Sept 2026 close.
Discounting its cash flows at 7.6% (average of 3 methods) values the shares at $121.43; the price of $83.58 is 31% below that value, and 80% of that value comes from beyond year five.
Leak Score 73/100 on 10 of 12 signals
Discounting its cash flows at 8.8% (average of 3 methods) values the shares at $186.30; the price of $171.94 is 8% below that value, and 77% of that value comes from beyond year five.
Leak Score 64/100 on 9 of 12 signals
| Metric | ICFI | VRSK |
|---|---|---|
| Verdict | Undervalued | Slightly undervalued |
| Price | $83.58 | $171.94 |
| Intrinsic value | $121.43 | $186.30 |
| Margin of safety | +31% | +8% |
| Leak Score | 73/100 (10/12) | 64/100 (9/12) |
| Market cap | $1.5B | $22.4B |
| Revenue growth, 5 years | 4.4% | 2.0% |
| Operating margin | 8.1% | 44.8% |
| Net margin | 4.9% | 28.2% |
| Return on equity | 8.6% | 444.1% |
| Debt to equity | 0.54 | — |
| P/E | 17.3x | 26.4x |
| Forward P/E | 10.8x | 19.8x |
| P/B | 1.4x | — |
| Dividend yield | 0.7% | 1.2% |