HNI Corp (HNI) is overvalued and Mohawk Industries Inc (MHK) is overvalued.
Both trade above our estimate of their intrinsic value. MHK is the closer of the two: -29%, against -218% for HNI.
Values as of the 22 Sept 2026 close.
Discounting its cash flows at 8.3% (average of 3 methods) values the shares at $15.01; the price of $47.79 is 218% above that value, and 79% of that value comes from beyond year five.
Leak Score 0/100 on 2 of 12 signals
Discounting its cash flows at 9.4% (average of 3 methods) values the shares at $93.90; the price of $121.23 is 29% above that value, and 74% of that value comes from beyond year five.
Leak Score 27/100 on 3 of 12 signals
| Metric | HNI | MHK |
|---|---|---|
| Verdict | Overvalued | Overvalued |
| Price | $47.79 | $121.23 |
| Intrinsic value | $15.01 | $93.90 |
| Margin of safety | -218% | -29% |
| Leak Score | 0/100 (2/12) | 27/100 (3/12) |
| Market cap | $3.4B | $8.2B |
| Revenue growth, 5 years | 7.7% | 2.5% |
| Operating margin | 5.6% | 6.5% |
| Net margin | 0.1% | 4.2% |
| Return on equity | 0.3% | 5.5% |
| Debt to equity | 0.91 | 0.28 |
| P/E | 434.1x | 16.1x |
| Forward P/E | 9.9x | 12.1x |
| P/B | 1.9x | 0.9x |
| Dividend yield | 3.1% | — |