Hillman Solutions Corp vs Snap-on Inc

Hillman Solutions Corp (HLMN) is slightly undervalued and Snap-on Inc (SNA) is slightly undervalued.

Against our estimates of intrinsic value, SNA trades at the wider discount: a margin of safety of +17%, against +15% for HLMN.

Values as of the 22 Sept 2026 close.

Hillman Solutions Corp (HLMN)

Discounting its cash flows at 9.2% (average of 3 methods) values the shares at $8.56; the price of $7.25 is 15% below that value, and 75% of that value comes from beyond year five.

Leak Score 51/100 on 9 of 12 signals

Snap-on Inc (SNA)

Discounting its cash flows at 8.9% (average of 3 methods) values the shares at $448.54; the price of $371.80 is 17% below that value, and 76% of that value comes from beyond year five.

Leak Score 77/100 on 9 of 12 signals

MetricHLMNSNA
VerdictSlightly undervaluedSlightly undervalued
Price$7.25$371.80
Intrinsic value$8.56$448.54
Margin of safety+15%+17%
Leak Score51/100 (9/12)77/100 (9/12)
Market cap$1.4B$19.2B
Revenue growth, 5 years2.5%5.5%
Operating margin6.6%25.4%
Net margin2.6%19.6%
Return on equity3.4%17.6%
Debt to equity0.650.22
P/E35.0x19.0x
Forward P/E10.5x17.4x
P/B1.2x3.2x
Dividend yield2.7%

All stocks in Tools & Accessories