HF Foods Group Inc (HFFG) is overvalued and Sysco Corp (SYY) is fairly valued.
Both trade above our estimate of their intrinsic value. SYY is the closer of the two: -4%, against -51% for HFFG.
Values as of the 22 Sept 2026 close.
Discounting its cash flows at 6.2% values the shares at $1.01; the price of $1.52 is 51% above that value.
Leak Score 0/100 on 2 of 12 signals
Discounting its cash flows at 7.9% (average of 3 methods) values the shares at $75.42; the price of $78.67 is 4% above that value, and 80% of that value comes from beyond year five.
Leak Score 58/100 on 10 of 12 signals
| Metric | HFFG | SYY |
|---|---|---|
| Verdict | Overvalued | Fairly valued |
| Price | $1.52 | $78.67 |
| Intrinsic value | $1.01 | $75.42 |
| Margin of safety | -51% | -4% |
| Leak Score | 0/100 (2/12) | 58/100 (10/12) |
| Market cap | $82M | $38.7B |
| Revenue growth, 5 years | 16.7% | 10.5% |
| Operating margin | 0.6% | 4.2% |
| Net margin | -2.8% | 2.1% |
| Return on equity | -15.5% | 78.1% |
| Debt to equity | 1.16 | 5.61 |
| P/E | — | 21.5x |
| Forward P/E | 3.8x | 14.6x |
| P/B | 0.4x | 14.1x |
| Dividend yield | — | 2.8% |