Hyatt Hotels Corp (H) is overvalued and Wyndham Hotels & Resorts Inc (WH) is slightly overvalued.
Both trade above our estimate of their intrinsic value. WH is the closer of the two: -16%, against -270% for H.
Values as of the 22 Sept 2026 close.
Discounting its cash flows at 9.9% (average of 3 methods) values the shares at $42.64; the price of $157.80 is 270% above that value, and 75% of that value comes from beyond year five.
Leak Score 0/100 on 3 of 12 signals
Discounting its cash flows at 7.6% (average of 3 methods) values the shares at $58.51; the price of $67.86 is 16% above that value, and 80% of that value comes from beyond year five.
Leak Score 14/100 on 3 of 12 signals
| Metric | H | WH |
|---|---|---|
| Verdict | Overvalued | Slightly overvalued |
| Price | $157.80 | $67.86 |
| Intrinsic value | $42.64 | $58.51 |
| Margin of safety | -270% | -16% |
| Leak Score | 0/100 (3/12) | 14/100 (3/12) |
| Market cap | $14.9B | $5.0B |
| Revenue growth, 5 years | 27.7% | 1.8% |
| Operating margin | 7.5% | 38.1% |
| Net margin | 1.1% | 14.7% |
| Return on equity | 2.3% | 39.6% |
| Debt to equity | 1.36 | 5.57 |
| P/E | 195.7x | 24.8x |
| Forward P/E | 32.5x | 12.8x |
| P/B | 4.5x | 10.5x |
| Dividend yield | 0.4% | 2.5% |