We do not publish a verdict for GFL Environmental Inc (GFL) and Republic Services Inc (RSG) is slightly overvalued.
We publish an intrinsic value for RSG but not for GFL, so the two cannot be ranked on price.
Values as of the 22 Sept 2026 close.
We do not publish a value for this company: its projected cash flows are negative in every year, including the terminal one.
Leak Score 0/100 on 1 of 12 signals
Discounting its cash flows at 7.5% (average of 3 methods) values the shares at $193.14; the price of $213.88 is 11% above that value, and 82% of that value comes from beyond year five.
Leak Score 58/100 on 10 of 12 signals
| Metric | GFL | RSG |
|---|---|---|
| Verdict | Not valued | Slightly overvalued |
| Price | $42.34 | $213.88 |
| Intrinsic value | — | $193.14 |
| Margin of safety | — | -11% |
| Leak Score | 0/100 (1/12) | 58/100 (10/12) |
| Market cap | $18.5B | $65.5B |
| Revenue growth, 5 years | 8.6% | 10.3% |
| Operating margin | 5.6% | 20.0% |
| Net margin | -2.9% | 12.9% |
| Return on equity | -2.4% | 18.1% |
| Debt to equity | 1.38 | 1.19 |
| P/E | — | 30.3x |
| Forward P/E | 51.5x | 26.5x |
| P/B | 3.0x | 5.4x |
| Dividend yield | 0.1% | 1.2% |