Liberty Media Corp (FWONA) is overvalued and Liberty Media Corp (FWONK) is overvalued.
Both trade above our estimate of their intrinsic value. FWONA is the closer of the two: -108%, against -125% for FWONK.
Values as of the 19 Oct 2026 close.
Discounting its cash flows at 8.2% (average of 3 methods) values the shares at $39.63; the price of $82.39 is 108% above that value, and 79% of that value comes from beyond year five.
Leak Score 40/100 on 11 of 12 signals
Discounting its cash flows at 8.1% (average of 3 methods) values the shares at $39.94; the price of $89.93 is 125% above that value, and 79% of that value comes from beyond year five.
Leak Score 35/100 on 11 of 12 signals
| Metric | FWONA | FWONK |
|---|---|---|
| Verdict | Overvalued | Overvalued |
| Price | $82.39 | $89.93 |
| Intrinsic value | $39.63 | $39.94 |
| Margin of safety | -108% | -125% |
| Leak Score | 40/100 (11/12) | 35/100 (11/12) |
| Market cap | $20.7B | $22.5B |
| Revenue growth, 5 years | 31.4% | 31.4% |
| Operating margin | 12.4% | 12.4% |
| Net margin | 9.4% | 9.4% |
| Return on equity | 5.8% | 5.8% |
| Debt to equity | 0.65 | 0.65 |
| P/E | 50.9x | 55.6x |
| Forward P/E | 37.3x | 40.8x |
| P/B | 2.7x | 3.0x |