Equinix Inc (EQIX) is overvalued and Weyerhaeuser Co (WY) is overvalued.
Both trade above our estimate of their intrinsic value. EQIX is the closer of the two: -129%, against -337% for WY.
Values as of the 22 Sept 2026 close.
Discounting its cash flows at 9.9% (average of 2 methods) values the shares at $463.18; the price of $1059.26 is 129% above that value.
Leak Score 45/100 on 9 of 12 signals
Discounting its cash flows at 8.5% (average of 2 methods) values the shares at $4.93; the price of $21.54 is 337% above that value, and 77% of that value comes from beyond year five.
Leak Score 0/100 on 2 of 12 signals
| Metric | EQIX | WY |
|---|---|---|
| Verdict | Overvalued | Overvalued |
| Price | $1059.26 | $21.54 |
| Intrinsic value | $463.18 | $4.93 |
| Margin of safety | -129% | -337% |
| Leak Score | 45/100 (9/12) | 0/100 (2/12) |
| Market cap | $104.5B | $15.5B |
| Revenue growth, 5 years | 9.0% | -1.7% |
| Operating margin | 9.2% | 6.2% |
| Net margin | 15.6% | 6.9% |
| Return on equity | 10.8% | 5.0% |
| Debt to equity | 1.62 | 0.58 |
| P/E | 68.2x | 32.9x |
| Forward P/E | 56.2x | 29.9x |
| P/B | 7.3x | 1.6x |
| Dividend yield | 1.9% | 3.9% |