Enterprise Products Partners L P (EPD) is slightly undervalued and Kinder Morgan Inc (KMI) is slightly undervalued.
Against our estimates of intrinsic value, EPD trades at the wider discount: a margin of safety of +13%, against +9% for KMI.
Values as of the 22 Sept 2026 close.
Discounting its cash flows at 7.7% (average of 3 methods) values the shares at $43.82; the price of $38.01 is 13% below that value, and 81% of that value comes from beyond year five.
Leak Score 54/100 on 9 of 12 signals
Discounting its cash flows at 8.4% (average of 3 methods) values the shares at $34.28; the price of $31.27 is 9% below that value, and 79% of that value comes from beyond year five.
Leak Score 43/100 on 10 of 12 signals
| Metric | EPD | KMI |
|---|---|---|
| Verdict | Slightly undervalued | Slightly undervalued |
| Price | $38.01 | $31.27 |
| Intrinsic value | $43.82 | $34.28 |
| Margin of safety | +13% | +9% |
| Leak Score | 54/100 (9/12) | 43/100 (10/12) |
| Market cap | $82.1B | $69.6B |
| Revenue growth, 5 years | 14.3% | 7.9% |
| Operating margin | 12.5% | 29.6% |
| Net margin | 10.7% | 19.3% |
| Return on equity | 21.1% | 11.1% |
| Debt to equity | 1.13 | 1.02 |
| P/E | 13.2x | 20.2x |
| Forward P/E | 11.9x | 20.3x |
| P/B | 2.7x | 2.2x |
| Dividend yield | 5.9% | 3.8% |