Eni Spa ADR (E) is slightly undervalued and Shell Plc ADR (SHEL) is undervalued.
Against our estimates of intrinsic value, SHEL trades at the wider discount: a margin of safety of +47%, against +17% for E.
Values as of the 22 Sept 2026 close.
Discounting its cash flows at 6.9% (average of 3 methods) values the shares at $64.31; the price of $53.26 is 17% below that value, and 84% of that value comes from beyond year five.
Leak Score 35/100 on 3 of 12 signals
Discounting its cash flows at 7.8% (average of 3 methods) values the shares at $178.19; the price of $93.93 is 47% below that value, and 80% of that value comes from beyond year five.
Leak Score 100/100 on 3 of 12 signals
| Metric | E | SHEL |
|---|---|---|
| Verdict | Slightly undervalued | Undervalued |
| Price | $53.26 | $93.93 |
| Intrinsic value | $64.31 | $178.19 |
| Margin of safety | +17% | +47% |
| Leak Score | 35/100 (3/12) | 100/100 (3/12) |
| Market cap | $77.6B | $268.7B |
| Revenue growth, 5 years | 13.1% | 8.5% |
| Operating margin | 7.4% | 13.7% |
| Net margin | 6.4% | 8.8% |
| Return on equity | 7.0% | 14.3% |
| Debt to equity | 0.93 | 0.40 |
| P/E | 13.4x | 10.4x |
| Forward P/E | 9.4x | 9.9x |
| P/B | 1.5x | 1.4x |
| Dividend yield | 4.9% | 3.3% |