Digital Realty Trust Inc (DLR) is overvalued and Lamar Advertising Co (LAMR) is overvalued.
Both trade above our estimate of their intrinsic value. LAMR is the closer of the two: -86%, against -113% for DLR.
Values as of the 22 Sept 2026 close.
Discounting its cash flows at 9.4% (average of 3 methods) values the shares at $87.26; the price of $185.65 is 113% above that value, and 75% of that value comes from beyond year five.
Leak Score 23/100 on 8 of 12 signals
Discounting its cash flows at 9.4% (average of 3 methods) values the shares at $78.04; the price of $145.13 is 86% above that value, and 75% of that value comes from beyond year five.
Leak Score 22/100 on 2 of 12 signals
| Metric | DLR | LAMR |
|---|---|---|
| Verdict | Overvalued | Overvalued |
| Price | $185.65 | $145.13 |
| Intrinsic value | $87.26 | $78.04 |
| Margin of safety | -113% | -86% |
| Leak Score | 23/100 (8/12) | 22/100 (2/12) |
| Market cap | $68.9B | $14.7B |
| Revenue growth, 5 years | 9.4% | 7.6% |
| Operating margin | 19.1% | 31.6% |
| Net margin | 11.1% | 23.9% |
| Return on equity | 3.2% | 58.9% |
| Debt to equity | 0.72 | 5.07 |
| P/E | 90.3x | 26.5x |
| Forward P/E | 71.6x | 23.0x |
| P/B | 2.6x | 15.0x |
| Dividend yield | 2.6% | 4.5% |