D.R. Horton Inc (DHI) is slightly undervalued and NVR Inc (NVR) is fairly valued.
Against our estimates of intrinsic value, DHI trades at the wider discount: a margin of safety of +11%, against -4% for NVR.
Values as of the 22 Sept 2026 close.
Discounting its cash flows at 10.2% (average of 3 methods) values the shares at $161.27; the price of $144.11 is 11% below that value, and 72% of that value comes from beyond year five.
Leak Score 67/100 on 8 of 12 signals
Discounting its cash flows at 9.4% (average of 3 methods) values the shares at $6065.97; the price of $6338.92 is 4% above that value, and 75% of that value comes from beyond year five.
Leak Score 59/100 on 3 of 12 signals
| Metric | DHI | NVR |
|---|---|---|
| Verdict | Slightly undervalued | Fairly valued |
| Price | $144.11 | $6338.92 |
| Intrinsic value | $161.27 | $6065.97 |
| Margin of safety | +11% | -4% |
| Leak Score | 67/100 (8/12) | 59/100 (3/12) |
| Market cap | $40.3B | $16.9B |
| Revenue growth, 5 years | 11.0% | 6.5% |
| Operating margin | 12.1% | 13.0% |
| Net margin | 9.2% | 12.2% |
| Return on equity | 12.8% | 31.5% |
| Debt to equity | 0.30 | 0.31 |
| P/E | 13.7x | 16.4x |
| Forward P/E | 12.4x | 15.8x |
| P/B | 1.7x | 4.8x |
| Dividend yield | 1.2% | — |