DuPont de Nemours Inc (DD) is overvalued and Sherwin-Williams Co (SHW) is overvalued.
Both trade above our estimate of their intrinsic value. SHW is the closer of the two: -125%, against -125% for DD.
Values as of the 22 Sept 2026 close.
Discounting its cash flows at 9.3% (average of 2 methods) values the shares at $58.48; the price of $131.80 is 125% above that value, and 73% of that value comes from beyond year five.
Leak Score 0/100 on 3 of 12 signals
Discounting its cash flows at 9.7% (average of 3 methods) values the shares at $146.16; the price of $328.35 is 125% above that value, and 73% of that value comes from beyond year five.
Leak Score 71/100 on 9 of 12 signals
| Metric | DD | SHW |
|---|---|---|
| Verdict | Overvalued | Overvalued |
| Price | $131.80 | $328.35 |
| Intrinsic value | $58.48 | $146.16 |
| Margin of safety | -125% | -125% |
| Leak Score | 0/100 (3/12) | 71/100 (9/12) |
| Market cap | $17.8B | $79.7B |
| Revenue growth, 5 years | -13.7% | 5.1% |
| Operating margin | 15.3% | 16.5% |
| Net margin | 0.7% | 11.0% |
| Return on equity | 2.8% | 65.1% |
| Debt to equity | 0.23 | 3.90 |
| P/E | 313.1x | 30.3x |
| Forward P/E | 16.6x | 24.2x |
| P/B | 1.3x | 20.7x |
| Dividend yield | 2.3% | 0.9% |