Crowdstrike Holdings Inc (CRWD) is overvalued and Palo Alto Networks Inc (PANW) is overvalued.
Both trade above our estimate of their intrinsic value. PANW is the closer of the two: -152%, against -571% for CRWD.
Values as of the 22 Sept 2026 close.
A 6.2x revenue multiple, discounted for its losses, values the shares at $37.26; the price of $250.06 is 571% above that value.
Leak Score 53/100 on 7 of 12 signals
A 10.4x revenue multiple, adjusted for growth and margin, values the shares at $148.73; the price of $374.57 is 152% above that value.
Leak Score 53/100 on 9 of 12 signals
| Metric | CRWD | PANW |
|---|---|---|
| Verdict | Overvalued | Overvalued |
| Price | $250.06 | $374.57 |
| Intrinsic value | $37.26 | $148.73 |
| Margin of safety | -571% | -152% |
| Leak Score | 53/100 (7/12) | 53/100 (9/12) |
| Market cap | $256.0B | $306.4B |
| Revenue growth, 5 years | 40.6% | 21.9% |
| Operating margin | -1.2% | 5.4% |
| Net margin | 0.7% | 2.7% |
| Return on equity | 0.9% | 1.7% |
| Debt to equity | 0.16 | 0.09 |
| P/E | 7004.5x | 730.9x |
| Forward P/E | 156.4x | 76.9x |
| P/B | 50.2x | 11.1x |