CRA International Inc (CRAI) is slightly undervalued and Huron Consulting Group Inc (HURN) is slightly overvalued.
Against our estimates of intrinsic value, CRAI trades at the wider discount: a margin of safety of +15%, against -13% for HURN.
Values as of the 22 Sept 2026 close.
Discounting its cash flows at 8.0% (average of 3 methods) values the shares at $186.19; the price of $158.74 is 15% below that value, and 80% of that value comes from beyond year five.
Leak Score 74/100 on 9 of 12 signals
Discounting its cash flows at 11.4% (average of 3 methods) values the shares at $139.88; the price of $157.86 is 13% above that value, and 69% of that value comes from beyond year five.
Leak Score 14/100 on 3 of 12 signals
| Metric | CRAI | HURN |
|---|---|---|
| Verdict | Slightly undervalued | Slightly overvalued |
| Price | $158.74 | $157.86 |
| Intrinsic value | $186.19 | $139.88 |
| Margin of safety | +15% | -13% |
| Leak Score | 74/100 (9/12) | 14/100 (3/12) |
| Market cap | $996M | $2.5B |
| Revenue growth, 5 years | 8.1% | 14.3% |
| Operating margin | 10.0% | 11.6% |
| Net margin | 6.2% | 6.4% |
| Return on equity | 26.0% | 26.9% |
| Debt to equity | 1.67 | 2.25 |
| P/E | 21.1x | 23.7x |
| Forward P/E | 16.6x | 14.9x |
| P/B | 5.5x | 6.5x |
| Dividend yield | 1.4% | — |