Copart Inc (CPRT) is fairly valued and RELX Plc ADR (RELX) is slightly overvalued.
Against our estimates of intrinsic value, CPRT trades at the wider discount: a margin of safety of +4%, against -8% for RELX.
Values as of the 22 Sept 2026 close.
Discounting its cash flows at 10.1% (average of 3 methods) values the shares at $29.89; the price of $28.80 is 4% below that value, and 73% of that value comes from beyond year five.
Leak Score 55/100 on 9 of 12 signals
Discounting its cash flows at 8.4% (average of 3 methods) values the shares at $30.61; the price of $32.98 is 8% above that value, and 78% of that value comes from beyond year five.
Leak Score 59/100 on 3 of 12 signals
| Metric | CPRT | RELX |
|---|---|---|
| Verdict | Fairly valued | Slightly overvalued |
| Price | $28.80 | $32.98 |
| Intrinsic value | $29.89 | $30.61 |
| Margin of safety | +4% | -8% |
| Leak Score | 55/100 (9/12) | 59/100 (3/12) |
| Market cap | $26.7B | $57.4B |
| Revenue growth, 5 years | 11.6% | 6.8% |
| Operating margin | 35.4% | 32.1% |
| Net margin | 31.8% | 23.3% |
| Return on equity | 16.2% | 131.1% |
| Debt to equity | 0.01 | 7.19 |
| P/E | 18.6x | 19.7x |
| Forward P/E | 16.3x | 15.7x |
| P/B | 3.0x | 35.1x |
| Dividend yield | — | 3.0% |