CME Group Inc (CME) is slightly overvalued and Intercontinental Exchange Inc (ICE) is slightly overvalued.
Both trade above our estimate of their intrinsic value. ICE is the closer of the two: -8%, against -15% for CME.
Values as of the 22 Sept 2026 close.
Discounting its cash flows at 7.3% (average of 3 methods) values the shares at $232.06; the price of $267.21 is 15% above that value, and 82% of that value comes from beyond year five.
Leak Score 61/100 on 8 of 12 signals
Discounting its cash flows at 8.9% (average of 3 methods) values the shares at $141.52; the price of $152.93 is 8% above that value, and 76% of that value comes from beyond year five.
Leak Score 54/100 on 10 of 12 signals
| Metric | CME | ICE |
|---|---|---|
| Verdict | Slightly overvalued | Slightly overvalued |
| Price | $267.21 | $152.93 |
| Intrinsic value | $232.06 | $141.52 |
| Margin of safety | -15% | -8% |
| Leak Score | 61/100 (8/12) | 54/100 (10/12) |
| Market cap | $96.1B | $85.9B |
| Revenue growth, 5 years | 6.0% | 9.9% |
| Operating margin | 65.1% | 46.1% |
| Net margin | 63.1% | 30.7% |
| Return on equity | 15.8% | 13.9% |
| Debt to equity | 0.15 | 0.69 |
| P/E | 22.7x | 21.6x |
| Forward P/E | 20.7x | 17.4x |
| P/B | 3.6x | 2.9x |
| Dividend yield | 4.3% | 1.4% |