Celanese Corp (CE) is overvalued and REX American Resources Corp (REX) is overvalued.
Both trade above our estimate of their intrinsic value. REX is the closer of the two: -26%, against -31% for CE.
Values as of the 22 Sept 2026 close.
Discounting its cash flows at 6.4% (average of 2 methods) values the shares at $36.30; the price of $47.44 is 31% above that value, and 86% of that value comes from beyond year five.
Leak Score 0/100 on 2 of 12 signals
Discounting its cash flows at 8.4% (average of 3 methods) values the shares at $35.09; the price of $44.25 is 26% above that value, and 78% of that value comes from beyond year five.
Leak Score 65/100 on 8 of 12 signals
| Metric | CE | REX |
|---|---|---|
| Verdict | Overvalued | Overvalued |
| Price | $47.44 | $44.25 |
| Intrinsic value | $36.30 | $35.09 |
| Margin of safety | -31% | -26% |
| Leak Score | 0/100 (2/12) | 65/100 (8/12) |
| Market cap | $5.2B | $1.5B |
| Revenue growth, 5 years | 11.0% | 11.7% |
| Operating margin | 8.7% | 15.2% |
| Net margin | -12.0% | 17.6% |
| Return on equity | -24.6% | 19.8% |
| Debt to equity | 2.98 | 0.03 |
| P/E | — | 12.1x |
| Forward P/E | 7.5x | — |
| P/B | 1.3x | 2.2x |
| Dividend yield | 0.3% | — |