Crown Holdings Inc (CCK) is undervalued and Sonoco Products Co (SON) is undervalued.
Against our estimates of intrinsic value, SON trades at the wider discount: a margin of safety of +48%, against +33% for CCK.
Values as of the 22 Sept 2026 close.
Discounting its cash flows at 7.3% (average of 3 methods) values the shares at $163.13; the price of $109.64 is 33% below that value, and 82% of that value comes from beyond year five.
Leak Score 70/100 on 3 of 12 signals
Discounting its cash flows at 6.5% (average of 3 methods) values the shares at $97.75; the price of $50.69 is 48% below that value, and 85% of that value comes from beyond year five.
Leak Score 86/100 on 3 of 12 signals
| Metric | CCK | SON |
|---|---|---|
| Verdict | Undervalued | Undervalued |
| Price | $109.64 | $50.69 |
| Intrinsic value | $163.13 | $97.75 |
| Margin of safety | +33% | +48% |
| Leak Score | 70/100 (3/12) | 86/100 (3/12) |
| Market cap | $11.9B | $5.0B |
| Revenue growth, 5 years | 5.7% | 7.5% |
| Operating margin | 12.8% | 10.0% |
| Net margin | 5.9% | 8.7% |
| Return on equity | 27.2% | 18.9% |
| Debt to equity | 2.19 | 1.33 |
| P/E | 15.8x | 7.8x |
| Forward P/E | 12.1x | 8.0x |
| P/B | 4.3x | 1.4x |
| Dividend yield | 1.3% | 4.2% |