Broadstone Net Lease Inc (BNL) is overvalued and we do not publish a verdict for JBG SMITH Properties (JBGS).
We publish an intrinsic value for BNL but not for JBGS, so the two cannot be ranked on price.
Values as of the 22 Sept 2026 close.
Discounting its cash flows at 7.8% (average of 3 methods) values the shares at $10.11; the price of $19.12 is 89% above that value, and 80% of that value comes from beyond year five.
Leak Score 0/100 on 2 of 12 signals
We do not publish a value for this company: there is no balance sheet on file to value what it owns.
Leak Score 51/100 on 7 of 12 signals
| Metric | BNL | JBGS |
|---|---|---|
| Verdict | Overvalued | Not valued |
| Price | $19.12 | $11.01 |
| Intrinsic value | $10.11 | — |
| Margin of safety | -89% | — |
| Leak Score | 0/100 (2/12) | 51/100 (7/12) |
| Market cap | $3.7B | $822M |
| Revenue growth, 5 years | 7.2% | -3.7% |
| Operating margin | 49.7% | 0.4% |
| Net margin | 29.5% | -30.3% |
| Return on equity | 4.9% | -12.9% |
| Debt to equity | 0.95 | 2.41 |
| P/E | 25.5x | — |
| Forward P/E | 25.0x | — |
| P/B | 1.3x | 0.6x |
| Dividend yield | 6.1% | 6.4% |