Booz Allen Hamilton Holding Corp (BAH) is undervalued and CRA International Inc (CRAI) is slightly undervalued.
Against our estimates of intrinsic value, BAH trades at the wider discount: a margin of safety of +39%, against +15% for CRAI.
Values as of the 22 Sept 2026 close.
Discounting its cash flows at 7.0% (average of 3 methods) values the shares at $124.45; the price of $76.28 is 39% below that value, and 83% of that value comes from beyond year five.
Leak Score 100/100 on 3 of 12 signals
Discounting its cash flows at 8.0% (average of 3 methods) values the shares at $186.19; the price of $158.74 is 15% below that value, and 80% of that value comes from beyond year five.
Leak Score 74/100 on 9 of 12 signals
| Metric | BAH | CRAI |
|---|---|---|
| Verdict | Undervalued | Slightly undervalued |
| Price | $76.28 | $158.74 |
| Intrinsic value | $124.45 | $186.19 |
| Margin of safety | +39% | +15% |
| Leak Score | 100/100 (3/12) | 74/100 (9/12) |
| Market cap | $9.2B | $996M |
| Revenue growth, 5 years | 7.4% | 8.1% |
| Operating margin | 9.7% | 10.0% |
| Net margin | 7.0% | 6.2% |
| Return on equity | 68.1% | 26.0% |
| Debt to equity | 3.46 | 1.67 |
| P/E | 12.0x | 21.1x |
| Forward P/E | 11.3x | 16.6x |
| P/B | 7.6x | 5.5x |
| Dividend yield | 3.2% | 1.4% |