Autozone Inc (AZO) is fairly valued and Magna International Inc (MGA) is fairly valued.
Against our estimates of intrinsic value, AZO trades at the wider discount: a margin of safety of +3%, against -2% for MGA.
Values as of the 22 Sept 2026 close.
Discounting its cash flows at 7.5% (average of 3 methods) values the shares at $2980.07; the price of $2894.73 is 3% below that value, and 81% of that value comes from beyond year five.
Leak Score 53/100 on 8 of 12 signals
Discounting its cash flows at 9.8% (average of 3 methods) values the shares at $62.40; the price of $63.79 is 2% above that value, and 73% of that value comes from beyond year five.
Leak Score 14/100 on 3 of 12 signals
| Metric | AZO | MGA |
|---|---|---|
| Verdict | Fairly valued | Fairly valued |
| Price | $2894.73 | $63.79 |
| Intrinsic value | $2980.07 | $62.40 |
| Margin of safety | +3% | -2% |
| Leak Score | 53/100 (8/12) | 14/100 (3/12) |
| Market cap | $47.3B | $16.9B |
| Revenue growth, 5 years | 6.8% | 5.2% |
| Operating margin | 18.3% | 5.5% |
| Net margin | 12.7% | 1.8% |
| Return on equity | — | 6.3% |
| Debt to equity | — | 0.55 |
| P/E | 18.9x | 23.2x |
| Forward P/E | 14.7x | 8.1x |
| P/B | — | 1.4x |
| Dividend yield | — | 3.1% |