Andersons Inc (ANDE) is slightly undervalued and Sysco Corp (SYY) is fairly valued.
Against our estimates of intrinsic value, ANDE trades at the wider discount: a margin of safety of +7%, against -4% for SYY.
Values as of the 22 Sept 2026 close.
Discounting its cash flows at 7.8% (average of 2 methods) values the shares at $71.94; the price of $66.94 is 7% below that value.
Leak Score 43/100 on 3 of 12 signals
Discounting its cash flows at 7.9% (average of 3 methods) values the shares at $75.42; the price of $78.67 is 4% above that value, and 80% of that value comes from beyond year five.
Leak Score 58/100 on 10 of 12 signals
| Metric | ANDE | SYY |
|---|---|---|
| Verdict | Slightly undervalued | Fairly valued |
| Price | $66.94 | $78.67 |
| Intrinsic value | $71.94 | $75.42 |
| Margin of safety | +7% | -4% |
| Leak Score | 43/100 (3/12) | 58/100 (10/12) |
| Market cap | $2.3B | $38.7B |
| Revenue growth, 5 years | 6.4% | 10.5% |
| Operating margin | 1.2% | 4.2% |
| Net margin | 1.6% | 2.1% |
| Return on equity | 13.2% | 78.1% |
| Debt to equity | 0.68 | 5.61 |
| P/E | 12.9x | 21.5x |
| Forward P/E | 10.5x | 14.6x |
| P/B | 1.7x | 14.1x |
| Dividend yield | 1.2% | 2.8% |