American Tower Corp (AMT) is slightly overvalued and Weyerhaeuser Co (WY) is overvalued.
Both trade above our estimate of their intrinsic value. AMT is the closer of the two: -16%, against -337% for WY.
Values as of the 22 Sept 2026 close.
Discounting its cash flows at 8.7% (average of 3 methods) values the shares at $151.19; the price of $175.25 is 16% above that value, and 77% of that value comes from beyond year five.
Leak Score 45/100 on 9 of 12 signals
Discounting its cash flows at 8.5% (average of 2 methods) values the shares at $4.93; the price of $21.54 is 337% above that value, and 77% of that value comes from beyond year five.
Leak Score 0/100 on 2 of 12 signals
| Metric | AMT | WY |
|---|---|---|
| Verdict | Slightly overvalued | Overvalued |
| Price | $175.25 | $21.54 |
| Intrinsic value | $151.19 | $4.93 |
| Margin of safety | -16% | -337% |
| Leak Score | 45/100 (9/12) | 0/100 (2/12) |
| Market cap | $81.7B | $15.5B |
| Revenue growth, 5 years | 5.8% | -1.7% |
| Operating margin | 45.2% | 6.2% |
| Net margin | 31.1% | 6.9% |
| Return on equity | 91.5% | 5.0% |
| Debt to equity | 12.09 | 0.58 |
| P/E | 24.1x | 32.9x |
| Forward P/E | 24.9x | 29.9x |
| P/B | 21.9x | 1.6x |
| Dividend yield | 4.1% | 3.9% |