Ameriprise Financial Inc (AMP) is undervalued and Blackstone Inc (BX) is overvalued.
Against our estimates of intrinsic value, AMP trades at the wider discount: a margin of safety of +45%, against -41% for BX.
Values as of the 22 Sept 2026 close.
Discounting its cash flows at 10.2% (average of 3 methods) values the shares at $927.60; the price of $512.37 is 45% below that value, and 72% of that value comes from beyond year five.
Leak Score 96/100 on 9 of 12 signals
Discounting its cash flows at 11.5% (average of 3 methods) values the shares at $87.98; the price of $124.01 is 41% above that value, and 68% of that value comes from beyond year five.
Leak Score 57/100 on 8 of 12 signals
| Metric | AMP | BX |
|---|---|---|
| Verdict | Undervalued | Overvalued |
| Price | $512.37 | $124.01 |
| Intrinsic value | $927.60 | $87.98 |
| Margin of safety | +45% | -41% |
| Leak Score | 96/100 (9/12) | 57/100 (8/12) |
| Market cap | $45.3B | $154.0B |
| Revenue growth, 5 years | 9.5% | 16.1% |
| Operating margin | 27.1% | 53.9% |
| Net margin | 19.9% | 22.1% |
| Return on equity | 63.4% | 40.5% |
| Debt to equity | 1.03 | 1.56 |
| P/E | 12.4x | 27.8x |
| Forward P/E | 9.9x | 16.6x |
| P/B | 7.1x | 17.1x |
| Dividend yield | 1.3% | 4.2% |