Amcor Plc (AMCR) is slightly undervalued and Crown Holdings Inc (CCK) is undervalued.
Against our estimates of intrinsic value, CCK trades at the wider discount: a margin of safety of +33%, against +13% for AMCR.
Values as of the 22 Sept 2026 close.
Discounting its cash flows at 7.1% (average of 3 methods) values the shares at $49.91; the price of $43.24 is 13% below that value, and 83% of that value comes from beyond year five.
Leak Score 30/100 on 2 of 12 signals
Discounting its cash flows at 7.3% (average of 3 methods) values the shares at $163.13; the price of $109.64 is 33% below that value, and 82% of that value comes from beyond year five.
Leak Score 70/100 on 3 of 12 signals
| Metric | AMCR | CCK |
|---|---|---|
| Verdict | Slightly undervalued | Undervalued |
| Price | $43.24 | $109.64 |
| Intrinsic value | $49.91 | $163.13 |
| Margin of safety | +13% | +33% |
| Leak Score | 30/100 (2/12) | 70/100 (3/12) |
| Market cap | $20.0B | $11.9B |
| Revenue growth, 5 years | 12.8% | 5.7% |
| Operating margin | 8.6% | 12.8% |
| Net margin | 4.7% | 5.9% |
| Return on equity | 9.4% | 27.2% |
| Debt to equity | 1.28 | 2.19 |
| P/E | 18.1x | 15.8x |
| Forward P/E | — | 12.1x |
| P/B | 1.7x | 4.3x |
| Dividend yield | 6.0% | 1.3% |